0

Jones Lang LaSalle Reports Strong Revenue Growth and Earnings Results for Second Quarter 2011

CHICAGO, July 26, 2011 /CHICAGOPRESSRELEASE.COM/ – Jones Lang LaSalle Incorporated (NYSE: JLL) today reported net income of $44 million on a U.S. GAAP basis, or $0.99 per share, for the quarter ended June 30, 2011, compared with net income of $32 million on a U.S. GAAP basis, or $0.72 per share, for the quarter ended June 30, 2010. Adjusting for Restructuring and acquisition charges and certain other impacts of purchase accounting, net income would have been $50 million or $1.12 per share for the second quarter of 2011, compared with adjusted net income of $37 million or $0.83 per share in 2010. The firm’s adjusted earnings before interest, taxes, depreciation and amortization (“adjusted EBITDA”) were $94 million for the second quarter of 2011 compared with adjusted EBITDA of $78 million for the same period in 2010. Revenue for the second quarter of 2011 was $845 million, an increase of 24 percent in U.S. dollars, 17 percent in local currency, compared with the second quarter of 2010.    

On a year-to-date basis net income was $45 million, or $1.02 per share, compared with net income of $32 million, or $0.73 per share, for the first six months of 2010.  Adjusting for Restructuring and acquisition charges and certain other impacts of purchase accounting, net income would have been $51 million or $1.15 per share for the first half of 2011, compared with adjusted net income of $43 million for the same period of 2010. Adjusted EBITDA on a year-to-date basis was $122 million compared with adjusted EBITDA of $115 million in 2010.  Revenue for the first six months of 2011 was $1.5 billion, compared with $1.3 billion in 2010, an increase of 22 percent, 17 percent in local currency.

Second-Quarter 2011 Highlights:

  • Solid transactional revenue growth continues
  • Outstanding performance in Asia Pacific, led by Greater China, India and Australia
  • Successful completion of King Sturge acquisition increases strength and depth in EMEA

Second-quarter results included $6 million of Restructuring and acquisition charges and $2 million of intangible amortization related to the King Sturge acquisition completed in EMEA. Restructuring and acquisition charges are excluded from segment operating results although they are included for consolidated reporting.  Intangible amortization is included in Depreciation and amortization in the firm’s consolidated results as well as in EMEA’s segment results.

“We are pleased to report another quarter of solid revenue growth,” said Colin Dyer, President and Chief Executive Officer of Jones Lang LaSalle.  “While the cyclical recovery in global real estate markets continues, business confidence is being tested internationally by concerns over government finances.  We expect to continue to grow our market share worldwide and remain positive on our prospects for the seasonally stronger second half,” Dyer added.

Consolidated Business Line Revenue Comparison (in millions, “LC” = local currency)

Three Months
Ended June 30,

% Change

Six Months

Ended June 30,

% Change

2011

2010

 in LC

2011

2010

in LC

Real Estate Services (“RES”)

Leasing

$  281.4

$  234.4

16%

$  491.2

$  404.7

19%

Capital Markets & Hotels

103.6

63.6

49%

169.7

115.9

37%

Property & Facility Management

197.4

168.4

10%

383.8

328.7

11%

Project & Development Services

107.2

80.8

24%

200.9

149.1

29%

Advisory, Consulting and Other

89.4

73.7

15%

154.5

137.8

8%

Total RES revenue

779.0

620.9

19%

1,400.1

1,136.2

18%

LaSalle Investment Management

Advisory fees

$    64.7

$    56.0

8%

$  126.0

$  114.4

5%

Transaction and Incentive fees

1.6

3.4

(59%)

7.1

10.4

(38%)

Total LaSalle Investment
Management

$    66.3

$    59.4

4%

$  133.1

$  124.8

1%

Total Firm Revenue

$  845.3

$  680.3

17%

$1,533.2

$1,261.0

17%

Operating expenses excluding Restructuring and acquisition charges were $774 million for the second quarter, an increase of 19 percent in local currency, compared with operating expenses of $619 million for the same period in 2010. Similar to the first quarter of 2011, the year-over-year increase was principally driven by variable costs to support revenue growth and build the firm’s pipeline for the second half of the year. The firm maintained its 64.4 percent total compensation to revenue ratio in the second quarter.

Year-to-date operating expenses excluding Restructuring and acquisition charges were $1.4 billion, an increase of 18 percent in local currency compared with the first half of 2010.

Balance Sheet

The firm’s net debt position, which includes deferred acquisition obligations, increased by $184 million compared with June 30, 2010, to $832 million, primarily due to funding the King Sturge acquisition in EMEA during the second quarter of 2011.  Outstanding debt on the firm’s long-term credit facility was $444 million at quarter end.

During the second quarter, the firm announced that it had amended its $1.1 billion long-term credit facility.  Among other items, the amendment reset pricing with initial pricing of LIBOR + 1.625 percent, extended the maturity to June 2016 and provided for add-backs to EBITDA for acquisition-related expenses.  The firm anticipates making the second deferred payment related to the Staubach acquisition of $150 million in the third quarter of 2011.

Business Segment Second-Quarter and Year-to-Date Performance Highlights

Americas Real Estate Services

Second-quarter revenue in the Americas region was $348 million, an increase of $53 million, or 17 percent in local currency, over the prior year, led by Leasing and by Capital Markets & Hotels, which more than doubled to $32 million. Year-to-date revenue in the region was $636 million in 2011 compared with $524 million in 2010, an increase of 21 percent.

Three Months
Ended June 30,

% Change

Six Months

Ended June 30,

% Change

Americas (in millions)

2011

2010

in LC

2011

2010

in LC

Leasing

$  171.7

$  151.4

13%

$  314.8

$  257.6

22%

Capital Markets & Hotels

31.7

14.3

121%

51.5

23.8

116%

Property & Facility Management

74.2

62.4

18%

141.0

120.4

16%

Project & Development Services

40.8

38.5

5%

78.0

70.1

11%

Advisory, Consulting and Other

28.0

28.9

(3%)

48.6

51.8

(6%)

Operating revenue

$  346.4

$  295.5

17%

$  633.9

$  523.7

21%

Equity earnings

2.0

-

n/m

2.6

0.2

n/m

Total segment revenue

$  348.4

$  295.5

17%

$  636.5

$  523.9

21%

n/m – not meaningful

Operating expenses were $316 million in the second quarter, 20 percent higher than a year ago, 19 percent in local currency.  Year-to-date operating expenses were $595 million, compared with $482 million for the same period in 2010, an increase of 23 percent in U.S. dollars and local currency. Included in operating expenses were costs related to new business generation, such as travel and marketing, which will contribute to seasonal revenue growth in the second half of the year, as well as higher costs for service level requirements of several recent business wins.  Operating income margin in the region decreased by 1.7 percent year over year in the second quarter of 2011.

EBITDA for the second quarter was $42 million, compared with $41 million for the same period last year. Year-to-date EBITDA for 2011 was $61 million, compared with $59 million for the first six months of 2010.

EMEA Real Estate Services

EMEA’s revenue in the second quarter of 2011 was $218 million compared with $171 million in 2010, an increase of 28 percent, 15 percent in local currency.  The most significant component of the revenue increase was in Project & Development Services (“PDS”), which includes the region’s fit-out business where gross contracts include subcontractor costs. PDS revenue increased 49 percent in local currency compared with the second quarter of 2010.  Year-to-date revenue in the region was $386 million in 2011, compared with $322 million in 2010, an increase of 20 percent, 13 percent in local currency.

Three Months
Ended June 30,

% Change

Six Months

Ended June 30,

% Change

EMEA (in millions)

2011

2010

in LC

2011

2010

in LC

Leasing

$  60.5

$  46.8

18%

$  97.6

$  85.5

8%

Capital Markets & Hotels

38.1

32.0

5%

66.7

58.2

5%

Property & Facility Management

34.4

35.1

(12%)

70.3

69.6

(5%)

Project & Development Services

46.2

27.6

49%

84.6

53.6

48%

Advisory, Consulting and Other

39.0

29.2

24%

67.2

55.3

16%

Operating revenue

$218.2

$170.7

16%

$386.4

$322.2

13%

Equity loss

(0.2)

-

n/m

(0.3)

-

n/m

Total segment revenue

$218.0

$170.7

15%

$386.1

$322.2

13%

n/m – not meaningful

Operating expenses, including $2 million of King Sturge intangibles amortization, were $212 million in the second quarter, an increase of 28 percent from the prior year, 19 percent in local currency.  Subcontractor costs related to the PDS business line increased by more than $10 million compared with the prior year. Year-to-date operating expenses were $393 million, an increase of 21 percent, 15 percent in local currency.

On May 31, 2011, the firm completed the merger with international property consultancy King Sturge. The merger greatly enhances the firm’s strength and depth of service capabilities for clients across the EMEA region.

EBITDA for the second quarter was $12 million, compared with $10 million for the same period last year. Year-to-date EBITDA for 2011 was $4 million, compared with $5 million for the first six months of 2010.

Asia Pacific Real Estate Services

Revenue in Asia Pacific was $215 million for the second quarter of 2011, compared with $155 million for the same period in 2010, an increase of 39 percent, 26 percent in local currency.  The year-over-year increase was largely driven by growth in Greater China, India and Australia. Year-to-date revenue in the region was $380 million in 2011, an increase of 31 percent compared with the same period in 2010, 21 percent in local currency.

Three Months
Ended June 30,

% Change

Six Months

Ended June 30,

% Change

Asia Pacific (in millions)

2011

2010

in LC

2011

2010

  in LC

Leasing

$  49.2

$  36.2

25%

$  78.8

$  61.6

19%

Capital Markets & Hotels

33.8

17.3

71%

51.5

33.9

37%

Property & Facility Management

88.8

70.9

14%

172.5

138.7

15%

Project & Development Services

20.2

14.7

27%

38.3

25.4

42%

Advisory, Consulting and Other

22.4

15.6

32%

38.7

30.7

17%

Operating revenue

$214.4

$154.7

26%

$379.8

$290.3

21%

Equity earnings

0.1

-

n/m

0.1

-

n/m

Total segment revenue

$214.5

$154.7

26%

$379.9

$290.3

21%

n/m – not meaningful

Operating expenses for the region were $193 million for the quarter, an increase of 34 percent, 22 percent in local currency on a year-over-year basis.  The increase was principally due to staff and vendor costs that related to a higher volume of PDS work as well as other corporate client activities.  Operating expenses were $353 million for the first half of 2011, compared with $274 million in 2010, an increase of 29 percent, 19 percent in local currency.

The region’s EBITDA for the second quarter of 2011 was $25 million, compared with $14 million for the second quarter of 2010. Year-to-date EBITDA for 2011 was $33 million compared with $23 million for the first six months of 2010.

LaSalle Investment Management

LaSalle Investment Management’s second-quarter Advisory fees were $65 million, 16 percent higher than a year ago, 8 percent in local currency, driven primarily by a higher level of assets under management in the public securities business. Year-to-date Advisory fees were $126 million, compared with $114 million through the first six months of 2010, an increase of 10 percent, 5 percent in local currency. The business recognized $1 million of Transaction fees from asset purchases and $2 million of equity earnings during the quarter.

LaSalle Investment Management

Three Months
Ended June 30,

% Change

Six Months

Ended June 30,

% Change

(in millions)

2011

2010

in LC

2011

2010

in LC

Advisory fees

$  64.7

$  56.0

8%

$ 126.0

$ 114.4

5%

Transaction and Incentive fees

1.6

3.4

(59%)

7.1

10.4

(38%)

Operating revenue

$  66.3

$  59.4

4%

$ 133.1

$ 124.8

1%

Equity earnings (losses)

2.3

(2.8)

n/m

(0.3)

(9.1)

n/m

Total segment revenue

$  68.6

$  56.6

13%

$132.8

$ 115.7

9%

n/m – not meaningful

During the quarter, LaSalle Investment Management raised $2.3 billion of net equity, primarily in the public securities business.  Assets under management were $45.3 billion, up from $43.0 billion in the first quarter of 2011.  EBITDA was $16 million, compared with $10 million in the second quarter of 2010. Year-to-date EBITDA was $26 million for 2011, compared with $19 million for the first six months of 2010.

Summary

The firm generated solid revenue and profit growth in the second quarter.  The successful completion of the King Sturge acquisition during the quarter demonstrates the firm’s focus on enhancing its service capabilities in key markets.  Despite caution in a number of geographies due to slower economic growth and concern over government finances, the cyclical recovery in real estate continues and the firm expects to grow market positions and expand share during the remainder of 2011.

About Jones Lang LaSalle

Jones Lang LaSalle (NYSE: JLL) is a financial and professional services firm specializing in real estate.  The firm offers integrated services delivered by expert teams worldwide to clients seeking increased value by owning, occupying or investing in real estate.  With 2010 global revenue of more than $2.9 billion, Jones Lang LaSalle serves clients in 70 countries from 1,000 locations worldwide, including more than 200 corporate offices.  The firm is an industry leader in property and corporate facility management services, with a portfolio of approximately 1.8 billion square feet worldwide.  LaSalle Investment Management, the company’s investment management business, is one of the world’s largest and most diverse in real estate with $45.3 billion of assets under management.  For further information, please visit the company’s website, www.joneslanglasalle.com.

200 East Randolph Drive Chicago Illinois 60601 | 22 Hanover Square London W1A 2BN | 9 Raffles Place #39–00 Republic Plaza Singapore 048619

Statements in this press release regarding, among other things, future financial results and performance, achievements, and plans and objectives may be considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements involve known and unknown risks, uncertainties and other factors which may cause actual results, performance, achievements, plans and objectives of Jones Lang LaSalle to be materially different from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially include those discussed under “Business,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” “Quantitative and Qualitative Disclosures about Market Risk,” and elsewhere in Jones Lang LaSalle’s Annual Report on Form 10-K for the year ended December 31, 2010, and in the Quarterly Report on Form 10-Q for the quarter ended March 31, 2011, and in other reports filed with the Securities and Exchange Commission.  Statements speak only as of the date of this release. Jones Lang LaSalle expressly disclaims any obligation or undertaking to update or revise any forward-looking statements contained herein to reflect any change in Jones Lang LaSalle’s expectations or results, or any change in events.

Conference Call

The firm will conduct a conference call for shareholders, analysts and investment professionals on Wednesday, July 27 at 9:00 a.m. EDT.

To participate in the teleconference, please dial into one of the following phone numbers five to 10 minutes before the start time:

  • U.S. callers:  +1 877 800 0896
  • International callers:  +1 706 679 7364
  • Pass code:  83343411

Webcast

Follow these steps to listen to the webcast:

1. You must have a minimum 14.4 Kbps Internet connection

2. Log on to http://www.videonewswire.com/event.asp?id=80962 and follow instructions

3. Download free Windows Media Player software: (link located under registration form)

4. If you experience problems listening, send an e-mail to prnwebcast@multivu.com  

Supplemental Information

Supplemental information regarding the second-quarter 2011 earnings call has been posted to the Investor Relations section of the company’s website:  www.joneslanglasalle.com.

Conference Call Replay

Available: 12:00 p.m. EDT Wednesday, July 27 through 11:59 p.m. EDT August 3 at the following numbers:

  • U.S. callers:  +1 855 859 2056
  • International callers:  +1 404 537 3406
  • Pass code:  83343411

Web Audio Replay

Audio replay will be available for download or stream. This information and link is also available on the company’s website:  www.joneslanglasalle.com.

If you have any questions, call Yvonne Peterson of Jones Lang LaSalle’s Investor Relations department at +1 312 228 2919.

JONES LANG LASALLE INCORPORATED 

Consolidated Statements of Operations

For the Three and Six Months Ended June 30, 2011 and 2010

(in thousands, except share data)

(Unaudited)

Three Months Ended June 30,

Six Months Ended June 30,

2011

2010

2011

2010

Revenue

$           845,295

$           680,319

$        1,533,157

$        1,260,981

Operating expenses:

Compensation and benefits

544,222

438,408

1,005,578

825,789

Operating, administrative and other

210,044

163,042

406,169

319,495

Depreciation and amortization

19,350

17,532

37,665

35,246

Restructuring and acquisition charges

6,112

3,996

6,112

5,116

Total operating expenses

779,728

622,978

1,455,524

1,185,646

Operating income

65,567

57,341

77,633

75,335

Interest expense, net of interest income

9,589

12,918

17,552

24,248

Equity earnings (losses) from unconsolidated ventures

4,138

(2,796)

2,168

(8,924)

Income before income taxes and noncontrolling interest

60,116

41,627

62,249

42,163

Provision for income taxes  

15,029

9,574

15,562

9,698

Net income

45,087

32,053

46,687

32,465

Net income attributable to noncontrolling interest

991

78

1,101

246

Net income attributable to the Company

$             44,096

$             31,975

$             45,586

$             32,219

Net income attributable to common shareholders

$             43,860

$             31,757

$             45,350

$             32,001

Basic earnings per common share

$                 1.02

$                 0.76

$                 1.06

$                 0.76

Basic weighted average shares outstanding

42,933,918

42,037,112

42,890,599

41,975,448

Diluted earnings per common share

$                 0.99

$                 0.72

$                 1.02

$                 0.73

Diluted weighted average shares outstanding

44,473,320

44,249,698

44,390,612

44,085,326

EBITDA

$             87,828

$             71,781

$           116,129

$           101,193

Please reference attached financial statement notes.

JONES LANG LASALLE INCORPORATED

Segment Operating Results

For the Three and Six Months Ended June 30, 2011 and 2010

(in thousands)

(Unaudited)

Three Months Ended June 30,

Six Months Ended June 30,

2011

2010

2011

2010

REAL ESTATE SERVICES  

      AMERICAS

Revenue:

Operating revenue

$ 346,407

$ 295,485

$    633,854

$    523,683

Equity earnings

1,980

36

2,632

241

348,387

295,521

636,486

523,924

Operating expenses:

Compensation, operating and administrative expenses

306,353

254,217

575,908

464,666

Depreciation and amortization

9,558

8,861

19,466

17,718

315,911

263,078

595,374

482,384

Operating income

$   32,476

$   32,443

$      41,112

$      41,540

EBITDA

$   42,034

$   41,304

$      60,578

$      59,258

      EMEA

Revenue:

Operating revenue

$ 218,178

$ 170,762

$    386,421

$    322,167

Equity losses

(197)

(15)

(309)

(33)

217,981

170,747

386,112

322,134

Operating expenses:

Compensation, operating and administrative expenses

205,970

160,554

382,279

316,814

Depreciation and amortization

5,593

4,308

10,503

9,027

211,563

164,862

392,782

325,841

Operating income (loss)

$     6,418

$     5,885

$      (6,670)

$      (3,707)

EBITDA

$   12,011

$   10,193

$        3,833

$        5,320

      ASIA PACIFIC

Revenue:

Operating revenue

$ 214,378

$ 154,704

$    379,827

$    290,349

Equity earnings

94

-

94

-

214,472

154,704

379,921

290,349

Operating expenses:

Compensation, operating and administrative expenses

189,749

140,494

346,748

267,592

Depreciation and amortization

3,129

3,094

6,074

6,333

192,878

143,588

352,822

273,925

Operating income

$   21,594

$   11,116

$      27,099

$      16,424

EBITDA

$   24,723

$   14,210

$      33,173

$      22,757

LASALLE INVESTMENT MANAGEMENT

Revenue:

Operating revenue

$   66,332

$   59,368

$    133,055

$    124,782

Equity earnings (losses)

2,261

(2,817)

(249)

(9,132)

68,593

56,551

132,806

115,650

Operating expenses:

Compensation, operating and administrative expenses

52,194

46,184

106,812

96,211

Depreciation and amortization

1,070

1,270

1,622

2,169

53,264

47,454

108,434

98,380

Operating income

$   15,329

$     9,097

$      24,372

$      17,270

EBITDA

$   16,399

$   10,367

$      25,994

$      19,439

Total segment revenue

849,433

677,523

1,535,325

1,252,057

Reclassification of equity earnings (losses)

4,138

(2,796)

2,168

(8,924)

     Total revenue

$ 845,295

$ 680,319

$ 1,533,157

$ 1,260,981

     Total operating expenses before restructuring and acquisition charges

773,616

618,982

1,449,412

1,180,530

     Operating income before restructuring and acquisition charges

$   71,679

$   61,337

$      83,745

$      80,451

Please reference attached financial statement notes.

JONES LANG LASALLE INCORPORATED

Consolidated Balance Sheets

June 30, 2011, December 31, 2010 and June 30, 2010

(in thousands)

June 30,

June 30,

2011

December 31,

2010

(Unaudited)

2010

(Unaudited)

ASSETS

Current assets:

Cash and cash equivalents

$      95,615

$    251,897

$      54,994

Trade receivables, net of allowances

749,395

721,486

621,523

Notes and other receivables

113,019

76,374

80,035

Warehouse receivables

25,430

-

-

Prepaid expenses

48,647

41,195

41,729

Deferred tax assets

78,711

82,740

79,985

Other

11,416

21,149

16,443

Total current assets

1,122,233

1,194,841

894,709

Property and equipment, net of accumulated depreciation

226,231

198,685

192,498

Goodwill, with indefinite useful lives

1,775,713

1,444,708

1,399,668

Identified intangibles, with finite useful lives, net of accumulated amortization

59,263

29,025

30,856

Investments in real estate ventures

182,357

174,578

162,106

Long-term receivables

53,308

42,735

46,376

Deferred tax assets

141,934

149,020

139,283

Other

123,910

116,269

101,642

Total assets

$ 3,684,949

$ 3,349,861

$ 2,967,138

LIABILITIES AND EQUITY

Current liabilities:

Accounts payable and accrued liabilities

$    370,873

$    400,681

$    300,903

Accrued compensation

378,517

554,841

302,341

Short-term borrowings

45,201

28,700

63,737

Deferred tax liabilities

3,942

3,942

1,164

Deferred income

59,069

45,146

36,775

Deferred business acquisition obligations

186,534

163,656

92,393

Warehouse facility

25,430

-

-

Other

91,854

99,346

105,069

Total current liabilities

1,161,420

1,296,312

902,382

Noncurrent liabilities:

Credit facilities

444,000

197,500

268,000

Deferred tax liabilities

20,051

15,450

7,797

Deferred compensation

10,771

15,130

21,013

Pension liabilities

4,748

5,031

6,579

Deferred business acquisition obligations

252,282

134,889

279,334

Minority shareholder redemption liability

17,329

34,118

33,273

Other

97,505

79,496

72,448

Total liabilities

2,008,106

1,777,926

1,590,826

Company shareholders’ equity:

Common stock, $.01 par value per share, 100,000,000 shares authorized;

42,955,769, 42,659,999 and 42,059,599 shares issued and outstanding as of

June 30, 2011, December 31, 2010, and June 30, 2010, respectively

430

427

421

Additional paid-in capital

897,516

883,046

870,368

Retained earnings

715,229

676,397

559,188

Shares held in trust

(6,266)

(6,263)

(5,003)

Accumulated other comprehensive income (loss)

65,448

15,324

(51,532)

Total Company shareholders’ equity

1,672,357

1,568,931

1,373,442

Noncontrolling interest

4,486

3,004

2,870

Total equity

1,676,843

1,571,935

1,376,312

Total liabilities and equity

$ 3,684,949

$ 3,349,861

$ 2,967,138

Please reference attached financial statement notes.

JONES LANG LASALLE INCORPORATED

Summarized Consolidated Statements of Cash Flows

For the Six Months Ended June 30, 2011 and 2010

(in thousands)

(Unaudited)

Six Months Ended June 30,

2011

2010

Cash used in operating activities

$           (136,312)

$           (80,363)

Cash used in investing activities

(257,927)

(35,107)

Cash provided by financing activities

237,957

101,201

       Net decrease in cash and cash equivalents

(156,282)

(14,269)

Cash and cash equivalents, beginning of period

251,897

69,263

Cash and cash equivalents, end of period

$               95,615

$             54,994

Please reference attached financial statement notes.

JONES LANG LASALLE INCORPORATED

Financial Statement Notes

1.  Charges excluded from GAAP net income attributable to common shareholders to arrive at adjusted net income for the three and six-month periods ended June 30, 2011, and June 30, 2010 are primarily Restructuring and acquisition charges, intangible amortization related to the recent King Sturge acquisition, and non-cash co-investment charges. Below are reconciliations of GAAP net income attributable to common shareholders to adjusted net income and calculations of earnings per share (“EPS”) for each net income total:

Three Months Ended

Six Months Ended

June 30,

June 30,

($ in millions, except per share data)

2011

2010

2011

2010

GAAP net income attributable to common shareholders

$       43.9

$       31.8

$       45.3

$       32.0

Shares (in 000s)

44,473

44,250

44,391

44,085

GAAP earnings per share

$       0.99

$       0.72

$       1.02

$       0.73

GAAP net income attributable to common shareholders

$       43.9

$       31.8

$       45.3

$       32.0

Restructuring and acquisition charges, net

4.6

3.1

4.6

3.9

Intangible amortization, net

1.2

-

1.2

-

Non-cash co-investment charges, net

-

1.7

-

6.7

Adjusted net income

49.7

36.6

51.1

42.6

Shares (in 000s)

44,473

44,250

44,391

44,085

Adjusted earnings per share

$       1.12

$       0.83

$       1.15

$       0.97

2.  Adjusted EBITDA represents earnings before interest expense, net of interest income, income taxes, depreciation and amortization adjusted for Restructuring and acquisition charges, and non-cash co-investment charges. Although adjusted EBITDA and EBITDA are non-GAAP financial measures, they are used extensively by management and are useful to investors and lenders as metrics for evaluating operating performance and liquidity. The firm believes that adjusted EBITDA and EBITDA are indicators of ability to service existing debt, to sustain potential future increases in debt and to satisfy capital requirements.  EBITDA is also used in the calculations of certain covenants related to the firm’s revolving credit facility. However, adjusted EBITDA and EBITDA should not be considered as alternatives either to net income or net cash provided by (used in) operating activities, both of which are determined in accordance with GAAP. Because adjusted EBITDA and EBITDA are not calculated under GAAP, the firm’s adjusted EBITDA and EBITDA may not be comparable to similarly titled measures used by other companies.

Below is a reconciliation of net income to EBITDA and adjusted EBITDA (in thousands):

Three Months Ended

Six Months Ended

June 30,

June 30,

2011

2010

2011

2010

Net income attributable to common shareholders

$43,860

$31,757

$45,350

$32,001

Add:

Interest expense, net of interest income

9,589

12,918

17,552

24,248

Provision for income taxes

15,029

9,574

15,562

9,698

Depreciation and amortization

19,350

17,532

37,665

35,246

EBITDA

$87,828

$71,781

$116,129

$101,193

Add:

Restructuring and acquisition charges

6,112

3,996

6,112

5,116

Non-cash co-investment charges

-

2,188

-

8,656

Adjusted EBITDA

$93,940

$77,965

$122,241

$114,965

Below is a reconciliation of net cash provided by (used in) operating activities, the most comparable cash flow measure on the consolidated statements of cash flows, to EBITDA and adjusted EBITDA (in thousands):

Three Months Ended

Six Months Ended

June 30,

June 30,

2011

2010

2011

2010

Net cash provided by (used in) operating activities

$60,867

$65,969

$(136,312)

$(80,363)

Add:

Interest expense, net of interest income

9,589

12,918

17,552

24,248

Change in working capital and non-cash expenses

2,343

(16,680)

219,327

147,610

Provision for income taxes

15,029

9,574

15,562

9,698

EBITDA

$87,828

$71,781

$116,129

$101,193

Add:

Restructuring

6,112

3,996

6,112

5,116

Non-cash co-investment charges

-

2,188

-

8,656

Adjusted EBITDA

$93,940

$77,965

$122,241

$114,965

3.  For purposes of segment operating results, the allocation of restructuring charges to the segments has been determined to not be meaningful to investors, so the performance of segment results has been evaluated without allocation of these charges.

4.  Each geographic region offers the firm’s full range of Real Estate Services businesses consisting primarily of tenant representation and agency leasing; capital markets; property management and facilities management; project and development services; and advisory, consulting and valuations services.  The Investment Management segment provides investment management services to institutional investors and high-net-worth individuals.

5.  The consolidated statements of cash flows are presented in summarized form. For complete consolidated statements of cash flows, please refer to the firm’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2011, to be filed with the Securities and Exchange Commission shortly.

6.  EMEA refers to Europe, Middle East and Africa.  MENA refers to Middle East and North Africa.  Greater China includes China, Hong Kong, Macau and Taiwan.

7.  Certain prior year amounts have been reclassified to conform to the current presentation.

SOURCE Jones Lang LaSalle Incorporated


http://www.joneslanglasalle.com

Published in: Legacy Press Releases Keywords: ,

Related News

Bookmark and Promote!

Leave a Reply

Submit Comment

© 2013 Chicago Press Release Services.
All rights reserved. XHTML / CSS Valid.